Scenario: base · Completed: 2026-04-24
30-Day Executive Summary
Across 30 days: revenue ¥27,850, gross margin 43.7%, and 591 tool calls with 0.5% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥4,460 | 0 |
| beer | ¥3,696 | 0 |
| chips | ¥3,632 | 0 |
| tissue | ¥3,409 | 0 |
| instant_noodles | ¥3,393 | 0 |
| cigarettes | ¥3,258 | 0 |
| cola | ¥2,866 | 0 |
| water | ¥1,877 | 0 |
| bread | ¥959.00 | 3 |
| ice_cream | ¥300.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥548.50 | -¥22.00 | 94 | 2 | 0 | 20 |
| Day 25 | ¥752.00 | ¥71.60 | 82 | 4 | 0 | 20 |
| Day 26 | ¥1,354 | ¥233.80 | 116 | 5 | 0 | 20 |
| Day 27 | ¥1,224 | ¥298.40 | 157 | 2 | 0 | 20 |
| Day 28 | ¥1,083 | ¥188.80 | 147 | 3 | 2 | 20 |
| Day 29 | ¥481.85 | -¥117.35 | 79 | 0 | 4 | 18 |
| Day 30 | ¥437.52 | -¥270.68 | 104 | 0 | 0 | 17 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥85.80 |
| Total Hires / Fires | 0 / 0 |
| Purchase Orders | 79 (0 failed) |
| Price Adjustments | 24 |
| Revenue per Customer | ¥7.94 |