Scenario: base · Completed: 2026-03-01
30-Day Executive Summary
Across 30 days: revenue ¥21,377, gross margin 43.4%, and 441 tool calls with 2.7% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| cigarettes | ¥7,081 | 0 |
| instant_noodles | ¥3,583 | 0 |
| chips | ¥2,940 | 0 |
| cola | ¥2,803 | 0 |
| beer | ¥1,722 | 0 |
| water | ¥1,663 | 0 |
| bread | ¥670.05 | 4 |
| ice_cream | ¥505.50 | 0 |
| rice | ¥250.00 | 0 |
| tissue | ¥160.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,208 | ¥154.40 | 88 | 4 | 0 | 20 |
| Day 25 | ¥779.50 | -¥40.00 | 74 | 5 | 0 | 19 |
| Day 26 | ¥924.86 | ¥86.06 | 96 | 1 | 2 | 12 |
| Day 27 | ¥707.87 | -¥5.03 | 122 | 0 | 3 | 11 |
| Day 28 | ¥819.32 | ¥62.32 | 130 | 2 | 0 | 16 |
| Day 29 | ¥797.61 | -¥30.89 | 85 | 0 | 0 | 15 |
| Day 30 | ¥703.48 | -¥158.12 | 77 | 0 | 3 | 11 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥43.64 |
| Total Hires / Fires | 2 / 1 |
| Purchase Orders | 69 (11 failed) |
| Price Adjustments | 26 |
| Revenue per Customer | ¥7.02 |