Scenario: base · Completed: 2026-04-25
30-Day Executive Summary
Across 30 days: revenue ¥27,999, gross margin 43.4%, and 537 tool calls with 1.5% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥7,284 | 0 |
| cigarettes | ¥4,218 | 0 |
| chips | ¥3,545 | 0 |
| tissue | ¥2,996 | 0 |
| instant_noodles | ¥2,453 | 0 |
| ice_cream | ¥2,431 | 0 |
| cola | ¥2,084 | 0 |
| water | ¥1,522 | 0 |
| rice | ¥1,280 | 0 |
| bread | ¥187.25 | 4 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,431 | ¥370.60 | 106 | 2 | 0 | 14 |
| Day 25 | ¥1,051 | ¥200.20 | 77 | 4 | 0 | 20 |
| Day 26 | ¥1,122 | ¥199.00 | 109 | 1 | 6 | 17 |
| Day 27 | ¥1,706 | ¥320.65 | 179 | 0 | 3 | 18 |
| Day 28 | ¥528.56 | -¥187.74 | 172 | 5 | 0 | 20 |
| Day 29 | ¥932.42 | -¥65.38 | 95 | 0 | 4 | 14 |
| Day 30 | ¥509.45 | -¥233.35 | 100 | 0 | 4 | 17 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥74.02 |
| Total Hires / Fires | 1 / 1 |
| Purchase Orders | 107 (0 failed) |
| Price Adjustments | 49 |
| Revenue per Customer | ¥8.10 |