Scenario: base · Completed: 2026-03-21
30-Day Executive Summary
Across 30 days: revenue ¥30,602, gross margin 41.5%, and 423 tool calls with 2.4% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| cigarettes | ¥8,130 | 0 |
| beer | ¥5,656 | 0 |
| chips | ¥5,605 | 0 |
| instant_noodles | ¥4,428 | 0 |
| cola | ¥3,748 | 0 |
| water | ¥2,124 | 0 |
| rice | ¥500.00 | 0 |
| tissue | ¥268.00 | 0 |
| ice_cream | ¥100.00 | 0 |
| bread | ¥42.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥701.30 | -¥58.40 | 102 | 7 | 1 | 18 |
| Day 25 | ¥1,037 | ¥94.20 | 87 | 4 | 1 | 20 |
| Day 26 | ¥1,748 | ¥396.10 | 125 | 1 | 1 | 11 |
| Day 27 | ¥1,950 | ¥523.30 | 150 | 0 | 1 | 11 |
| Day 28 | ¥1,003 | ¥201.80 | 139 | 4 | 0 | 20 |
| Day 29 | ¥499.20 | -¥56.40 | 70 | 0 | 2 | 11 |
| Day 30 | ¥709.32 | -¥30.48 | 73 | 0 | 4 | 7 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥80.24 |
| Total Hires / Fires | 2 / 1 |
| Purchase Orders | 78 (7 failed) |
| Price Adjustments | 9 |
| Revenue per Customer | ¥8.47 |