Scenario: base · Completed: 2026-03-22
30-Day Executive Summary
Across 30 days: revenue ¥21,776, gross margin 47.3%, and 589 tool calls with 0.2% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥3,349 | 0 |
| chips | ¥3,346 | 0 |
| cola | ¥2,743 | 0 |
| cigarettes | ¥2,488 | 0 |
| instant_noodles | ¥2,111 | 0 |
| ice_cream | ¥1,994 | 0 |
| tissue | ¥1,791 | 0 |
| water | ¥1,680 | 0 |
| bread | ¥1,301 | 1 |
| rice | ¥975.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥697.00 | -¥214.00 | 96 | 5 | 1 | 20 |
| Day 25 | ¥624.60 | -¥252.10 | 87 | 2 | 1 | 20 |
| Day 26 | ¥1,332 | ¥1.50 | 114 | 3 | 0 | 20 |
| Day 27 | ¥1,152 | ¥155.20 | 157 | 1 | 0 | 20 |
| Day 28 | ¥1,189 | ¥96.90 | 150 | 2 | 0 | 20 |
| Day 29 | ¥376.70 | -¥154.90 | 90 | 1 | 2 | 20 |
| Day 30 | ¥71.40 | -¥349.60 | 84 | 0 | 1 | 13 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥151.18 |
| Total Hires / Fires | 4 / 4 |
| Purchase Orders | 96 (1 failed) |
| Price Adjustments | 23 |
| Revenue per Customer | ¥6.50 |