Scenario: base · Completed: 2026-04-25
30-Day Executive Summary
Across 30 days: revenue ¥29,947, gross margin 45.4%, and 525 tool calls with 1.5% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥7,351 | 0 |
| cigarettes | ¥6,079 | 0 |
| tissue | ¥3,979 | 0 |
| chips | ¥3,488 | 0 |
| ice_cream | ¥2,583 | 0 |
| instant_noodles | ¥2,431 | 0 |
| cola | ¥2,002 | 0 |
| water | ¥1,380 | 0 |
| rice | ¥450.00 | 0 |
| bread | ¥204.00 | 2 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,103 | ¥185.10 | 92 | 4 | 0 | 20 |
| Day 25 | ¥1,286 | ¥246.00 | 88 | 0 | 2 | 12 |
| Day 26 | ¥1,337 | ¥275.01 | 108 | 1 | 2 | 14 |
| Day 27 | ¥2,004 | ¥559.89 | 146 | 2 | 2 | 19 |
| Day 28 | ¥1,798 | ¥484.22 | 154 | 2 | 2 | 15 |
| Day 29 | ¥984.03 | ¥79.33 | 86 | 0 | 5 | 13 |
| Day 30 | ¥434.75 | -¥207.25 | 84 | 0 | 0 | 3 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥130.66 |
| Total Hires / Fires | 2 / 0 |
| Purchase Orders | 103 (0 failed) |
| Price Adjustments | 33 |
| Revenue per Customer | ¥9.62 |