Scenario: base · Completed: 2026-03-02
30-Day Executive Summary
Across 30 days: revenue ¥31,463, gross margin 39.5%, and 521 tool calls with 0.4% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥8,091 | 0 |
| cigarettes | ¥7,155 | 0 |
| chips | ¥4,352 | 0 |
| tissue | ¥3,601 | 0 |
| instant_noodles | ¥2,652 | 0 |
| cola | ¥2,155 | 0 |
| water | ¥1,521 | 0 |
| ice_cream | ¥1,088 | 0 |
| rice | ¥650.00 | 0 |
| bread | ¥198.00 | 4 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,138 | -¥97.90 | 92 | 1 | 1 | 17 |
| Day 25 | ¥988.62 | -¥70.48 | 81 | 0 | 0 | 12 |
| Day 26 | ¥1,230 | -¥35.72 | 102 | 0 | 1 | 7 |
| Day 27 | ¥1,360 | -¥45.02 | 124 | 0 | 5 | 13 |
| Day 28 | ¥1,187 | -¥279.36 | 141 | 1 | 0 | 17 |
| Day 29 | ¥683.02 | -¥441.48 | 82 | 0 | 4 | 10 |
| Day 30 | ¥798.42 | -¥353.58 | 87 | 0 | 0 | 5 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥48.93 |
| Total Hires / Fires | 3 / 2 |
| Purchase Orders | 83 (0 failed) |
| Price Adjustments | 28 |
| Revenue per Customer | ¥10.31 |