Scenario: base · Completed: 2026-03-06
30-Day Executive Summary
Across 30 days: revenue ¥17,696, gross margin 43.0%, and 578 tool calls with 4.0% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥4,357 | 0 |
| cigarettes | ¥2,962 | 0 |
| tissue | ¥2,639 | 0 |
| rice | ¥1,898 | 0 |
| chips | ¥1,789 | 0 |
| cola | ¥1,553 | 0 |
| water | ¥1,329 | 0 |
| instant_noodles | ¥1,016 | 0 |
| ice_cream | ¥100.00 | 0 |
| bread | ¥51.00 | 4 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥830.95 | -¥10.15 | 47 | 1 | 0 | 20 |
| Day 25 | ¥451.35 | -¥135.75 | 42 | 1 | 0 | 20 |
| Day 26 | ¥1,140 | ¥96.65 | 59 | 3 | 1 | 20 |
| Day 27 | ¥962.78 | ¥49.58 | 74 | 0 | 0 | 20 |
| Day 28 | ¥852.58 | -¥1.02 | 79 | 0 | 0 | 20 |
| Day 29 | ¥420.36 | -¥175.14 | 43 | 3 | 0 | 20 |
| Day 30 | ¥612.79 | -¥150.21 | 48 | 0 | 1 | 17 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥66.34 |
| Total Hires / Fires | 1 / 1 |
| Purchase Orders | 58 (0 failed) |
| Price Adjustments | 71 |
| Revenue per Customer | ¥7.73 |