Scenario: base · Completed: 2026-03-20
30-Day Executive Summary
Across 30 days: revenue ¥53,501, gross margin 36.8%, and 473 tool calls with 0.2% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥15,433 | 0 |
| cigarettes | ¥9,861 | 0 |
| beer | ¥9,703 | 0 |
| tissue | ¥5,094 | 0 |
| chips | ¥2,994 | 0 |
| instant_noodles | ¥2,939 | 0 |
| ice_cream | ¥2,858 | 0 |
| cola | ¥2,593 | 0 |
| water | ¥1,651 | 0 |
| bread | ¥375.66 | 7 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,381 | -¥203.70 | 118 | 0 | 3 | 20 |
| Day 25 | ¥1,048 | -¥233.55 | 102 | 1 | 1 | 16 |
| Day 26 | ¥1,467 | -¥113.00 | 123 | 2 | 0 | 18 |
| Day 27 | ¥1,870 | -¥4.15 | 143 | 0 | 2 | 13 |
| Day 28 | ¥2,377 | ¥290.86 | 171 | 0 | 0 | 17 |
| Day 29 | ¥1,722 | ¥316.10 | 97 | 2 | 0 | 20 |
| Day 30 | ¥1,436 | -¥81.00 | 106 | 0 | 0 | 11 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥342.99 |
| Total Hires / Fires | 2 / 2 |
| Purchase Orders | 75 (1 failed) |
| Price Adjustments | 66 |
| Revenue per Customer | ¥14.68 |