Scenario: base · Completed: 2026-04-24
30-Day Executive Summary
Across 30 days: revenue ¥23,606, gross margin 48.2%, and 595 tool calls with 0.2% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥4,421 | 0 |
| tissue | ¥3,753 | 0 |
| cigarettes | ¥3,533 | 0 |
| chips | ¥3,064 | 0 |
| instant_noodles | ¥2,280 | 0 |
| cola | ¥2,257 | 0 |
| ice_cream | ¥2,086 | 0 |
| water | ¥1,862 | 0 |
| rice | ¥250.00 | 0 |
| bread | ¥101.50 | 1 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥859.00 | ¥20.30 | 81 | 2 | 0 | 20 |
| Day 25 | ¥897.50 | ¥73.00 | 84 | 4 | 0 | 20 |
| Day 26 | ¥1,142 | ¥163.40 | 101 | 2 | 0 | 20 |
| Day 27 | ¥1,647 | ¥374.10 | 136 | 4 | 1 | 20 |
| Day 28 | ¥1,603 | ¥495.00 | 121 | 3 | 0 | 20 |
| Day 29 | ¥1,575 | ¥508.60 | 93 | 0 | 4 | 20 |
| Day 30 | ¥667.49 | -¥117.61 | 99 | 0 | 2 | 20 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥37.78 |
| Total Hires / Fires | 3 / 2 |
| Purchase Orders | 73 (0 failed) |
| Price Adjustments | 22 |
| Revenue per Customer | ¥7.58 |