Scenario: base · Completed: 2026-02-26
30-Day Executive Summary
Across 30 days: revenue ¥16,491, gross margin 47.5%, and 579 tool calls with 0.7% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| cigarettes | ¥3,708 | 0 |
| beer | ¥2,996 | 0 |
| cola | ¥2,048 | 0 |
| chips | ¥1,909 | 0 |
| instant_noodles | ¥1,789 | 0 |
| tissue | ¥1,575 | 0 |
| water | ¥1,157 | 0 |
| ice_cream | ¥747.00 | 0 |
| rice | ¥375.00 | 0 |
| bread | ¥188.00 | 6 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥704.15 | -¥149.75 | 74 | 5 | 1 | 20 |
| Day 25 | ¥646.15 | -¥177.95 | 66 | 1 | 0 | 20 |
| Day 26 | ¥977.80 | -¥40.20 | 93 | 3 | 0 | 19 |
| Day 27 | ¥779.15 | -¥69.75 | 119 | 3 | 1 | 20 |
| Day 28 | ¥1,190 | ¥288.65 | 123 | 3 | 0 | 20 |
| Day 29 | ¥625.15 | -¥55.45 | 79 | 0 | 3 | 13 |
| Day 30 | ¥113.02 | -¥206.78 | 81 | 0 | 3 | 7 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥95.00 |
| Total Hires / Fires | 1 / 0 |
| Purchase Orders | 59 (0 failed) |
| Price Adjustments | 26 |
| Revenue per Customer | ¥5.60 |