Scenario: base · Completed: 2026-03-20
30-Day Executive Summary
Across 30 days: revenue ¥35,284, gross margin 41.3%, and 446 tool calls with 9.2% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥10,530 | 0 |
| beer | ¥4,502 | 0 |
| cigarettes | ¥4,445 | 0 |
| tissue | ¥3,391 | 0 |
| instant_noodles | ¥2,959 | 0 |
| chips | ¥2,673 | 0 |
| cola | ¥2,121 | 0 |
| ice_cream | ¥2,072 | 0 |
| water | ¥1,608 | 0 |
| bread | ¥984.15 | 42 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,217 | ¥135.05 | 95 | 6 | 1 | 14 |
| Day 25 | ¥1,616 | ¥278.60 | 95 | 0 | 1 | 7 |
| Day 26 | ¥1,494 | ¥284.70 | 116 | 0 | 1 | 9 |
| Day 27 | ¥999.00 | ¥194.20 | 157 | 14 | 0 | 20 |
| Day 28 | ¥1,778 | ¥501.22 | 149 | 5 | 3 | 16 |
| Day 29 | ¥1,134 | ¥259.40 | 91 | 6 | 1 | 20 |
| Day 30 | ¥1,109 | ¥194.85 | 104 | 0 | 2 | 10 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 1.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥157.61 |
| Total Hires / Fires | 1 / 0 |
| Purchase Orders | 114 (35 failed) |
| Price Adjustments | 28 |
| Revenue per Customer | ¥10.05 |