Scenario: base · Completed: 2026-04-25
30-Day Executive Summary
Across 30 days: revenue ¥24,938, gross margin 44.1%, and 508 tool calls with 3.3% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥5,508 | 0 |
| cigarettes | ¥3,932 | 0 |
| chips | ¥3,150 | 0 |
| tissue | ¥2,772 | 0 |
| ice_cream | ¥2,670 | 0 |
| cola | ¥2,215 | 0 |
| water | ¥1,770 | 0 |
| instant_noodles | ¥1,725 | 0 |
| rice | ¥875.00 | 0 |
| bread | ¥322.25 | 2 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,048 | ¥127.00 | 87 | 0 | 1 | 8 |
| Day 25 | ¥802.20 | ¥43.80 | 77 | 2 | 2 | 15 |
| Day 26 | ¥964.73 | ¥86.93 | 103 | 0 | 5 | 20 |
| Day 27 | ¥1,396 | ¥198.68 | 127 | 0 | 0 | 13 |
| Day 28 | ¥693.84 | -¥111.66 | 134 | 0 | 4 | 20 |
| Day 29 | ¥230.69 | -¥331.91 | 84 | 3 | 0 | 19 |
| Day 30 | ¥606.30 | ¥8.50 | 89 | 0 | 1 | 12 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥42.52 |
| Total Hires / Fires | 1 / 0 |
| Purchase Orders | 96 (5 failed) |
| Price Adjustments | 53 |
| Revenue per Customer | ¥7.67 |