Scenario: base · Completed: 2026-03-05
30-Day Executive Summary
Across 30 days: revenue ¥14,394, gross margin 47.8%, and 588 tool calls with 1.0% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥2,155 | 0 |
| instant_noodles | ¥2,064 | 0 |
| cola | ¥1,925 | 0 |
| tissue | ¥1,892 | 0 |
| chips | ¥1,870 | 0 |
| water | ¥1,831 | 0 |
| cigarettes | ¥1,705 | 0 |
| rice | ¥750.00 | 0 |
| bread | ¥101.50 | 1 |
| ice_cream | ¥100.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥252.30 | -¥148.00 | 35 | 0 | 0 | 20 |
| Day 25 | ¥172.10 | -¥188.00 | 30 | 2 | 0 | 20 |
| Day 26 | ¥335.34 | -¥116.66 | 40 | 2 | 2 | 20 |
| Day 27 | ¥589.25 | -¥66.65 | 59 | 0 | 0 | 20 |
| Day 28 | ¥202.36 | -¥212.54 | 52 | 1 | 0 | 20 |
| Day 29 | ¥179.97 | -¥200.73 | 32 | 0 | 0 | 16 |
| Day 30 | ¥314.87 | -¥60.03 | 81 | 0 | 1 | 20 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥86.95 |
| Total Hires / Fires | 2 / 3 |
| Purchase Orders | 56 (0 failed) |
| Price Adjustments | 29 |
| Revenue per Customer | ¥6.30 |