Scenario: base · Completed: 2026-03-23
30-Day Executive Summary
Across 30 days: revenue ¥27,074, gross margin 42.0%, and 428 tool calls with 1.4% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥4,939 | 0 |
| rice | ¥4,795 | 0 |
| cigarettes | ¥4,221 | 0 |
| tissue | ¥3,134 | 0 |
| chips | ¥2,669 | 0 |
| ice_cream | ¥1,802 | 0 |
| instant_noodles | ¥1,687 | 0 |
| cola | ¥1,613 | 0 |
| water | ¥1,208 | 0 |
| bread | ¥1,007 | 7 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥180.00 | -¥332.80 | 85 | 6 | 1 | 20 |
| Day 25 | ¥470.00 | -¥200.00 | 68 | 4 | 1 | 15 |
| Day 26 | ¥1,300 | ¥199.90 | 95 | 2 | 1 | 13 |
| Day 27 | ¥1,067 | ¥111.30 | 112 | 0 | 0 | 7 |
| Day 28 | ¥180.17 | -¥247.53 | 130 | 0 | 3 | 7 |
| Day 29 | ¥0.00 | -¥320.00 | 75 | 4 | 0 | 20 |
| Day 30 | ¥180.00 | -¥306.60 | 74 | 0 | 3 | 10 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥14.50 |
| Total Hires / Fires | 1 / 0 |
| Purchase Orders | 89 (3 failed) |
| Price Adjustments | 11 |
| Revenue per Customer | ¥9.00 |