Scenario: base · Completed: 2026-03-21
30-Day Executive Summary
Across 30 days: revenue ¥25,093, gross margin 47.3%, and 590 tool calls with 0.2% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| chips | ¥3,983 | 0 |
| beer | ¥3,694 | 0 |
| cola | ¥3,206 | 0 |
| tissue | ¥2,789 | 0 |
| instant_noodles | ¥2,758 | 0 |
| cigarettes | ¥2,385 | 0 |
| ice_cream | ¥2,221 | 0 |
| water | ¥2,051 | 0 |
| rice | ¥1,100 | 0 |
| bread | ¥905.75 | 1 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,113 | ¥84.50 | 95 | 6 | 0 | 20 |
| Day 25 | ¥914.65 | ¥49.25 | 90 | 4 | 2 | 20 |
| Day 26 | ¥844.50 | ¥13.20 | 102 | 3 | 1 | 20 |
| Day 27 | ¥1,670 | ¥459.60 | 150 | 1 | 0 | 20 |
| Day 28 | ¥1,151 | ¥224.80 | 165 | 5 | 0 | 20 |
| Day 29 | ¥870.75 | ¥38.55 | 95 | 0 | 4 | 15 |
| Day 30 | ¥688.40 | -¥143.80 | 92 | 0 | 7 | 16 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥1.86 |
| Total Hires / Fires | 3 / 2 |
| Purchase Orders | 91 (1 failed) |
| Price Adjustments | 9 |
| Revenue per Customer | ¥7.48 |