Scenario: base · Completed: 2026-03-12
30-Day Executive Summary
Across 30 days: revenue ¥28,531, gross margin 38.8%, and 489 tool calls with 1.2% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥11,336 | 0 |
| cigarettes | ¥2,924 | 0 |
| chips | ¥2,605 | 0 |
| tissue | ¥2,134 | 0 |
| ice_cream | ¥1,988 | 0 |
| cola | ¥1,942 | 0 |
| instant_noodles | ¥1,852 | 0 |
| beer | ¥1,846 | 0 |
| water | ¥1,309 | 0 |
| bread | ¥595.76 | 16 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥787.75 | -¥105.25 | 66 | 3 | 1 | 17 |
| Day 25 | ¥819.25 | -¥15.25 | 57 | 2 | 1 | 16 |
| Day 26 | ¥1,132 | ¥117.85 | 75 | 3 | 1 | 20 |
| Day 27 | ¥1,365 | ¥122.15 | 95 | 0 | 2 | 14 |
| Day 28 | ¥953.00 | ¥11.80 | 106 | 0 | 0 | 7 |
| Day 29 | ¥809.50 | -¥100.20 | 65 | 0 | 2 | 13 |
| Day 30 | ¥294.92 | -¥266.88 | 69 | 0 | 2 | 8 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥2.37 |
| Total Hires / Fires | 3 / 0 |
| Purchase Orders | 66 (2 failed) |
| Price Adjustments | 19 |
| Revenue per Customer | ¥10.04 |