Scenario: base · Completed: 2026-03-23
30-Day Executive Summary
Across 30 days: revenue ¥29,367, gross margin 39.0%, and 446 tool calls with 0.4% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥5,990 | 0 |
| beer | ¥5,101 | 0 |
| cigarettes | ¥4,637 | 0 |
| chips | ¥3,308 | 0 |
| tissue | ¥3,207 | 0 |
| instant_noodles | ¥1,891 | 0 |
| cola | ¥1,830 | 0 |
| ice_cream | ¥1,815 | 0 |
| water | ¥1,278 | 0 |
| bread | ¥310.80 | 50 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,096 | ¥150.20 | 96 | 1 | 0 | 12 |
| Day 25 | ¥1,313 | ¥183.00 | 80 | 5 | 0 | 19 |
| Day 26 | ¥1,406 | -¥7.10 | 112 | 0 | 6 | 12 |
| Day 27 | ¥1,565 | ¥25.10 | 144 | 0 | 6 | 14 |
| Day 28 | ¥1,177 | -¥53.50 | 148 | 0 | 0 | 6 |
| Day 29 | ¥353.70 | -¥249.90 | 85 | 0 | 5 | 10 |
| Day 30 | ¥44.22 | -¥368.58 | 82 | 0 | 0 | 5 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 1.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥60.74 |
| Total Hires / Fires | 2 / 1 |
| Purchase Orders | 80 (2 failed) |
| Price Adjustments | 12 |
| Revenue per Customer | ¥8.86 |