Scenario: base · Completed: 2026-03-23
30-Day Executive Summary
Across 30 days: revenue ¥25,661, gross margin 45.1%, and 407 tool calls with 0.2% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| cigarettes | ¥4,599 | 0 |
| beer | ¥4,096 | 0 |
| tissue | ¥4,012 | 0 |
| chips | ¥3,522 | 0 |
| instant_noodles | ¥2,229 | 0 |
| ice_cream | ¥2,126 | 0 |
| cola | ¥1,946 | 0 |
| bread | ¥1,393 | 134 |
| water | ¥1,239 | 0 |
| rice | ¥500.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,074 | ¥29.60 | 92 | 0 | 1 | 10 |
| Day 25 | ¥1,182 | ¥68.00 | 89 | 1 | 2 | 9 |
| Day 26 | ¥1,304 | ¥122.20 | 108 | 1 | 3 | 10 |
| Day 27 | ¥1,667 | ¥273.50 | 151 | 0 | 1 | 8 |
| Day 28 | ¥1,032 | ¥83.80 | 138 | 2 | 1 | 15 |
| Day 29 | ¥1,163 | ¥197.20 | 93 | 0 | 0 | 8 |
| Day 30 | ¥32.50 | -¥403.50 | 95 | 0 | 1 | 12 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 3.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥23.68 |
| Total Hires / Fires | 1 / 0 |
| Purchase Orders | 72 (0 failed) |
| Price Adjustments | 9 |
| Revenue per Customer | ¥7.96 |