Scenario: base · Completed: 2026-02-25
30-Day Executive Summary
Across 30 days: revenue ¥49,961, gross margin 41.5%, and 535 tool calls with 0.9% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥13,897 | 0 |
| beer | ¥9,883 | 0 |
| cigarettes | ¥9,711 | 0 |
| tissue | ¥4,531 | 0 |
| chips | ¥4,135 | 0 |
| cola | ¥2,584 | 0 |
| instant_noodles | ¥2,508 | 0 |
| water | ¥1,710 | 0 |
| bread | ¥603.40 | 0 |
| ice_cream | ¥399.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,640 | ¥171.35 | 96 | 2 | 0 | 16 |
| Day 25 | ¥1,406 | ¥149.88 | 80 | 1 | 1 | 13 |
| Day 26 | ¥2,057 | ¥481.36 | 106 | 1 | 2 | 16 |
| Day 27 | ¥2,955 | ¥902.60 | 147 | 0 | 4 | 13 |
| Day 28 | ¥2,609 | ¥773.23 | 152 | 1 | 5 | 15 |
| Day 29 | ¥1,655 | ¥336.72 | 90 | 0 | 5 | 8 |
| Day 30 | ¥1,540 | ¥138.84 | 100 | 0 | 7 | 12 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥346.50 |
| Total Hires / Fires | 2 / 1 |
| Purchase Orders | 85 (2 failed) |
| Price Adjustments | 52 |
| Revenue per Customer | ¥14.57 |