Scenario: base · Completed: 2026-03-01
30-Day Executive Summary
Across 30 days: revenue ¥34,091, gross margin 43.6%, and 570 tool calls with 0.9% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥7,011 | 0 |
| cigarettes | ¥6,384 | 0 |
| tissue | ¥6,238 | 0 |
| chips | ¥5,163 | 0 |
| instant_noodles | ¥3,424 | 0 |
| cola | ¥3,218 | 0 |
| water | ¥2,030 | 0 |
| beer | ¥432.00 | 0 |
| ice_cream | ¥100.00 | 0 |
| bread | ¥91.00 | 4 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,465 | ¥292.00 | 96 | 6 | 0 | 20 |
| Day 25 | ¥1,166 | ¥273.00 | 81 | 1 | 1 | 20 |
| Day 26 | ¥1,857 | ¥490.00 | 110 | 2 | 0 | 20 |
| Day 27 | ¥2,383 | ¥696.15 | 156 | 1 | 3 | 20 |
| Day 28 | ¥2,645 | ¥774.00 | 151 | 1 | 0 | 15 |
| Day 29 | ¥1,277 | ¥347.60 | 86 | 1 | 0 | 20 |
| Day 30 | ¥901.66 | ¥166.66 | 91 | 0 | 5 | 19 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥182.87 |
| Total Hires / Fires | 1 / 0 |
| Purchase Orders | 63 (0 failed) |
| Price Adjustments | 29 |
| Revenue per Customer | ¥10.05 |