Scenario: base · Completed: 2026-02-27
30-Day Executive Summary
Across 30 days: revenue ¥23,271, gross margin 44.3%, and 437 tool calls with 0.0% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| cigarettes | ¥5,330 | 0 |
| beer | ¥3,978 | 0 |
| tissue | ¥3,209 | 0 |
| chips | ¥3,028 | 0 |
| instant_noodles | ¥2,120 | 0 |
| cola | ¥1,783 | 0 |
| water | ¥1,623 | 0 |
| bread | ¥1,339 | 4 |
| rice | ¥750.00 | 0 |
| ice_cream | ¥111.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥894.25 | ¥132.45 | 96 | 1 | 1 | 12 |
| Day 25 | ¥989.00 | ¥104.20 | 76 | 1 | 0 | 10 |
| Day 26 | ¥1,179 | ¥259.60 | 108 | 4 | 0 | 13 |
| Day 27 | ¥1,194 | ¥228.50 | 147 | 1 | 2 | 15 |
| Day 28 | ¥1,198 | ¥250.70 | 146 | 3 | 0 | 18 |
| Day 29 | ¥113.40 | -¥237.00 | 84 | 1 | 1 | 12 |
| Day 30 | ¥491.32 | -¥24.68 | 92 | 0 | 1 | 8 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥35.87 |
| Total Hires / Fires | 2 / 0 |
| Purchase Orders | 85 (0 failed) |
| Price Adjustments | 10 |
| Revenue per Customer | ¥7.49 |