Scenario: base · Completed: 2026-03-20
30-Day Executive Summary
Across 30 days: revenue ¥45,416, gross margin 36.1%, and 464 tool calls with 0.0% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥16,163 | 0 |
| cigarettes | ¥6,677 | 0 |
| beer | ¥5,262 | 0 |
| chips | ¥4,780 | 0 |
| tissue | ¥3,805 | 0 |
| cola | ¥2,733 | 0 |
| instant_noodles | ¥2,471 | 0 |
| water | ¥1,516 | 0 |
| ice_cream | ¥1,102 | 0 |
| bread | ¥905.65 | 39 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,552 | ¥176.80 | 96 | 4 | 0 | 14 |
| Day 25 | ¥1,044 | ¥68.85 | 77 | 0 | 1 | 9 |
| Day 26 | ¥1,676 | ¥235.15 | 108 | 0 | 3 | 10 |
| Day 27 | ¥1,528 | ¥158.50 | 124 | 0 | 4 | 10 |
| Day 28 | ¥2,295 | ¥211.65 | 158 | 0 | 8 | 12 |
| Day 29 | ¥1,267 | -¥73.55 | 88 | 0 | 0 | 4 |
| Day 30 | ¥244.90 | -¥841.40 | 89 | 0 | 5 | 8 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 1.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥220.57 |
| Total Hires / Fires | 1 / 0 |
| Purchase Orders | 76 (0 failed) |
| Price Adjustments | 11 |
| Revenue per Customer | ¥13.61 |