Scenario: base · Completed: 2026-03-03
30-Day Executive Summary
Across 30 days: revenue ¥16,222, gross margin 46.7%, and 495 tool calls with 1.0% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| tissue | ¥2,260 | 0 |
| beer | ¥2,232 | 0 |
| chips | ¥2,067 | 0 |
| cigarettes | ¥1,884 | 0 |
| ice_cream | ¥1,864 | 0 |
| water | ¥1,584 | 0 |
| cola | ¥1,357 | 0 |
| instant_noodles | ¥1,197 | 0 |
| rice | ¥975.00 | 0 |
| bread | ¥801.75 | 2 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥858.65 | -¥54.05 | 88 | 4 | 1 | 20 |
| Day 25 | ¥487.00 | -¥195.20 | 75 | 3 | 0 | 20 |
| Day 26 | ¥593.00 | -¥111.00 | 99 | 5 | 0 | 20 |
| Day 27 | ¥603.42 | -¥128.38 | 146 | 1 | 1 | 20 |
| Day 28 | ¥728.24 | -¥63.36 | 149 | 2 | 2 | 20 |
| Day 29 | ¥368.10 | -¥258.70 | 77 | 0 | 2 | 13 |
| Day 30 | ¥132.21 | -¥181.39 | 91 | 0 | 1 | 10 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | -¥107.97 |
| Total Hires / Fires | 2 / 3 |
| Purchase Orders | 84 (1 failed) |
| Price Adjustments | 16 |
| Revenue per Customer | ¥4.74 |