Scenario: base · Completed: 2026-02-27
30-Day Executive Summary
Across 30 days: revenue ¥40,374, gross margin 43.0%, and 530 tool calls with 0.0% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥10,072 | 0 |
| cigarettes | ¥9,388 | 0 |
| tissue | ¥5,139 | 0 |
| chips | ¥4,128 | 0 |
| ice_cream | ¥3,226 | 0 |
| instant_noodles | ¥3,224 | 0 |
| cola | ¥2,276 | 0 |
| water | ¥1,511 | 0 |
| bread | ¥1,061 | 236 |
| rice | ¥350.00 | 0 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,336 | ¥153.10 | 100 | 0 | 2 | 19 |
| Day 25 | ¥1,158 | ¥88.50 | 96 | 4 | 1 | 19 |
| Day 26 | ¥1,256 | ¥107.00 | 95 | 0 | 3 | 15 |
| Day 27 | ¥1,528 | ¥226.75 | 128 | 0 | 3 | 19 |
| Day 28 | ¥1,376 | -¥96.00 | 130 | 0 | 5 | 20 |
| Day 29 | ¥869.64 | -¥221.16 | 72 | 0 | 0 | 12 |
| Day 30 | ¥948.46 | -¥179.84 | 95 | 0 | 4 | 18 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 4.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥210.52 |
| Total Hires / Fires | 2 / 1 |
| Purchase Orders | 75 (0 failed) |
| Price Adjustments | 22 |
| Revenue per Customer | ¥12.13 |