Scenario: base · Completed: 2026-03-02
30-Day Executive Summary
Across 30 days: revenue ¥52,315, gross margin 41.2%, and 434 tool calls with 0.7% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| rice | ¥12,521 | 0 |
| beer | ¥10,718 | 0 |
| cigarettes | ¥9,925 | 0 |
| tissue | ¥5,185 | 0 |
| chips | ¥4,034 | 0 |
| ice_cream | ¥2,748 | 0 |
| instant_noodles | ¥2,634 | 0 |
| cola | ¥2,393 | 0 |
| water | ¥1,484 | 0 |
| bread | ¥675.27 | 28 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,516 | ¥103.15 | 95 | 0 | 4 | 11 |
| Day 25 | ¥1,438 | ¥71.73 | 94 | 0 | 0 | 10 |
| Day 26 | ¥1,748 | ¥177.82 | 110 | 0 | 2 | 10 |
| Day 27 | ¥2,369 | ¥388.46 | 140 | 0 | 2 | 12 |
| Day 28 | ¥2,124 | ¥204.86 | 138 | 0 | 6 | 10 |
| Day 29 | ¥1,210 | -¥92.00 | 81 | 0 | 9 | 15 |
| Day 30 | ¥1,260 | -¥173.25 | 92 | 0 | 9 | 12 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥339.25 |
| Total Hires / Fires | 3 / 2 |
| Purchase Orders | 84 (1 failed) |
| Price Adjustments | 67 |
| Revenue per Customer | ¥15.72 |