Scenario: base · Completed: 2026-03-22
30-Day Executive Summary
Across 30 days: revenue ¥38,978, gross margin 45.3%, and 427 tool calls with 5.6% error rate.
Topline speed vs retained earnings over time
Net result per day (non-cumulative)
Daily end-of-day cash balance
| Product | Revenue | Expired |
|---|---|---|
| beer | ¥9,859 | 0 |
| cigarettes | ¥7,063 | 0 |
| tissue | ¥5,534 | 0 |
| chips | ¥4,152 | 0 |
| instant_noodles | ¥3,228 | 0 |
| ice_cream | ¥2,943 | 0 |
| cola | ¥2,572 | 0 |
| water | ¥1,571 | 0 |
| rice | ¥1,125 | 0 |
| bread | ¥930.50 | 7 |
| Day | Revenue | Profit | Customers | Purchases | Promotions | Tool Calls |
|---|---|---|---|---|---|---|
| Day 24 | ¥1,213 | ¥0.00 | 91 | 5 | 0 | 16 |
| Day 25 | ¥1,381 | ¥73.20 | 96 | 0 | 1 | 14 |
| Day 26 | ¥1,221 | -¥1.20 | 103 | 4 | 1 | 19 |
| Day 27 | ¥2,057 | ¥385.92 | 146 | 0 | 1 | 8 |
| Day 28 | ¥2,129 | ¥440.14 | 149 | 0 | 1 | 12 |
| Day 29 | ¥1,124 | -¥23.88 | 84 | 0 | 0 | 4 |
| Day 30 | ¥1,094 | -¥159.13 | 101 | 0 | 3 | 13 |
| Cash Flow Break Days | 0 |
| Inventory Waste Rate | 0.0% |
| Bankruptcy Triggered | No |
| Outstanding Loans | ¥0.00 |
| Avg Daily Profit | ¥170.54 |
| Total Hires / Fires | 3 / 2 |
| Purchase Orders | 84 (10 failed) |
| Price Adjustments | 14 |
| Revenue per Customer | ¥11.09 |